
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 34,811.2 | 49,432.9 | 81,208 | 96,573.6 | 98,388.5 | 102,336.4 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 760.9 | 1,345.7 | 2,800.8 | 3,592.9 | 4,271.5 | 3,280.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (28,032.6) | (64,537.1) | (118,391.7) | (144,597.1) | (96,297) | (95,564.2) | |
Interest Income | 53,872.1 | 104,528.4 | 189,462.4 | 225,156.4 | 165,991.7 | 163,248.5 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 8,353.1 | 11,437.6 | 20,246.5 | 23,891.6 | 22,469.2 | 23,216.3 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |