
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 87.62 | 108.7 | - | - | |
COGS | 3.782028 | 4.407058 | 69.83 | 69.24 | - | - | |
Gross Profit | (3.782028) | (4.407058) | 17.79 | 39.5 | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (3.782028) | (4.407058) | (52.36) | (68.51) | (2.22503) | (2.879007) | |
Total Operating Expenses | 3.782028 | 4.407058 | 39.02 | 83.42 | 2.22503 | 2.879007 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | 32.1 | 76.59 | 2.22503 | 2.879007 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | (14.03) | (16.22) | - | - | |
Interest Income | - | - | - | - | 7.21601 | 6.711185 | |
Income Tax Expense | - | - | 0.02 | 2.007 | - | - | |
Net Income | |||||||
Net Income | 5.12865 | 5.98234 | (269.6) | (56.45) | 5.017538 | 3.832177 | |
Supplemental | |||||||
EBIT | (3.782028) | (4.407058) | (110.3) | (70.67) | - | - | |
EBITDA | (3.782028) | (4.407058) | (52.36) | (68.51) | (2.22503) | (2.083007) | |