
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 4.567 | 2.001 | 3.594769 | 3.967071 | |
COGS | - | - | 0.657274 | 0.797858 | 0.611683 | 0.953182 | |
Gross Profit | - | - | 3.91 | 1.203 | 2.983086 | 3.013888 | |
Operating Expenses & Income | |||||||
Operating Income | - | (0.008) | (0.818) | (1.815) | (0.197586) | 0.194792 | |
Total Operating Expenses | - | 0.008 | 4.727 | 3.019 | 3.180672 | 2.819097 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0214) | (0.0215) | (0.0784) | (0.181883) | (0.174801) | (0.130287) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | (0.228485) | (0.168) | - | - | - | |
Net Income | |||||||
Net Income | (0.0214) | (0.0295) | (1.003) | (1.919) | (0.344065) | (0.0681) | |
Supplemental | |||||||
EBIT | - | (0.008) | (0.925) | - | - | - | |
EBITDA | 0.236558 | 0.220485 | (0.757105) | (1.774) | (0.197586) | 0.224023 | |