
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0209 | 0.0672 | 0.0492 | 0.0759 | 0.0744 | 0.024 | |
Gross Profit | (0.0209) | (0.0672) | (0.0492) | (0.0759) | (0.0744) | (0.024) | |
Operating Expenses & Income | |||||||
Operating Income | (63.09) | (9.93291) | (6.225845) | (5.100061) | (15.14) | (23.59) | |
Total Operating Expenses | 63.15 | 9.865708 | 6.225844 | 5.100061 | 15.06 | 23.51 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.932745 | 2.64338 | 0.593875 | 0.614557 | - | 0.962707 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.006039) | (0.0167) | (0.0119) | (0.0122) | (0.005548) | (0.0534) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.0635 | (0.000001) | (0.000074) | - | - | (0.000004) | |
Net Income | |||||||
Net Income | (63.1) | (9.262002) | (0.00556) | (4.934271) | (13.76) | (15.91) | |
Supplemental | |||||||
EBIT | (63.16) | (9.932909) | (6.29969) | (5.175934) | (15.14) | (21.23) | |
EBITDA | (63.14) | (9.865708) | (6.227552) | (5.100061) | (15.06) | (21.09) | |