

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 3.100968 | 13.93 | 1.696384 | 10.25 | |
COGS | 0.0146 | 0.0247 | 1.326743 | 4.236788 | 0.578603 | 3.059772 | |
Gross Profit | (0.0146) | (0.0247) | 1.774225 | 9.689334 | 1.11778 | 7.192411 | |
Operating Expenses & Income | |||||||
Operating Income | (4.334617) | (6.871489) | (6.96377) | 1.243906 | (8.964613) | (9.843724) | |
Total Operating Expenses | 4.334617 | 6.871489 | 8.737995 | 8.445428 | 10.08 | 17.43 | |
R&D Expenses | 2.788807 | 4.131224 | 2.045988 | 1.742274 | 1.612752 | 3.479621 | |
Selling General & Admin Expenses | 1.54581 | 2.740265 | 6.692007 | 6.830765 | 4.682827 | 11.17 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | 0.0718 | 0.0469 | 0.0382 | - | |
Income Tax Expense | (0.671365) | (1.024994) | (0.379074) | (0.002165) | (0.254958) | 0.332817 | |
Net Income | |||||||
Net Income | (3.663253) | (5.846495) | (6.512899) | 1.29301 | (9.069227) | (9.966405) | |
Supplemental | |||||||
EBIT | (4.334617) | (6.871489) | (6.96377) | 1.243906 | (8.964614) | (10.24) | |
EBITDA | (4.319981) | (6.846755) | (6.833498) | 1.365738 | (8.842643) | (10) | |