

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | 42.35 | 5.628292 | 11.38 | |
COGS | 0.367902 | 0.208378 | 0.210815 | 42.35 | 6.424196 | - | |
Gross Profit | (0.368) | (0.208378) | (0.211) | - | (0.795904) | - | |
Operating Expenses & Income | |||||||
Operating Income | (35.58) | (4.966) | (3.01) | (1.002) | (1.307026) | 1.919511 | |
Total Operating Expenses | 35.04 | 4.881173 | 3.091095 | 1.002 | 0.511122 | 0.993051 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 3.223 | 3.371 | 1.112693 | 0.676751 | 0.672221 | 0.551539 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0153) | (0.0389) | (0.04) | (0.000938) | - | - | |
Interest Income | 0.0414 | 0.494 | - | 0.0864 | 0.161214 | - | |
Income Tax Expense | 3.383 | (0.000004) | 0.000005 | - | - | (0.0171) | |
Net Income | |||||||
Net Income | (44.78) | (5.099381) | (6.545) | 44.08 | (1.033721) | 3.478164 | |
Supplemental | |||||||
EBIT | (39.85) | (5.277811) | (4.723) | (1.002) | (0.672221) | - | |
EBITDA | (39.48) | (4.971997) | (4.512193) | (0.940073) | (1.307026) | 0.69697 | |