

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (3.927586) | (3.35171) | (4.48864) | (5.70992) | (8.875613) | (8.875612) | |
Total Operating Expenses | 3.927586 | 3.536519 | 4.498643 | 5.81654 | 8.875613 | 8.875612 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 3.927586 | 3.53652 | 4.49864 | 5.81654 | 8.540632 | 8.376898 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.146159) | (0.104031) | (0.126606) | (0.290621) | (0.164238) | (0.164238) | |
Interest Income | 0.0163 | 0.12967 | 0.00603 | 2.16672 | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (4.150922) | 0.95658 | (4.47217) | (3.61538) | (6.898108) | (6.898108) | |
Supplemental | |||||||
EBIT | (3.71453) | - | - | - | - | - | |
EBITDA | (4.004763) | 1.060609 | - | - | - | - | |