
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 12.4 | 15.8 | 17.86 | 16.29 | 19.21 | 20.3 | |
COGS | 0.691605 | 1.1025 | 1.069574 | 1.061647 | 1.728384 | 1.891512 | |
Gross Profit | 11.71 | 14.69 | 16.79 | 15.23 | 17.48 | 18.41 | |
Operating Expenses & Income | |||||||
Operating Income | (0.224135) | 3.239151 | 5.638327 | 3.471746 | 3.58937 | 3.488158 | |
Total Operating Expenses | 11.93 | 11.45 | 11.15 | 11.76 | 13.89 | 14.92 | |
R&D Expenses | 1.634646 | 1.796805 | 1.737588 | 1.787128 | 1.905042 | 1.95763 | |
Selling General & Admin Expenses | 7.174073 | 6.305023 | 6.019284 | 6.214412 | 7.193592 | 7.871118 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0313) | (0.107131) | (0.302124) | (0.329892) | (0.475071) | (0.500295) | |
Interest Income | 0.0843 | 0.000134 | 0.0273 | 0.0427 | 0.125185 | 0.161068 | |
Income Tax Expense | 0.0327 | 0.255457 | 1.31863 | 1.334862 | (1.483603) | (2.069713) | |
Net Income | |||||||
Net Income | 0.483731 | 2.911817 | 4.366705 | 1.966408 | 4.969961 | 5.455094 | |
Supplemental | |||||||
EBIT | 0.518149 | 3.248426 | 5.900434 | 3.617648 | 3.961429 | 3.885676 | |
EBITDA | 1.031903 | 3.830752 | 6.599691 | 4.163357 | 4.330678 | 4.206082 | |