
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0992 | 1.838 | 14.87 | 11.8 | 12.79 | 13.06 | |
COGS | 0.0891 | 1.491 | 0.803133 | 3.497364 | 2.358 | 2.658176 | |
Gross Profit | 0.0101 | 0.346645 | 0.572736 | 8.302864 | 10.43 | 10.4 | |
Operating Expenses & Income | |||||||
Operating Income | (0.273111) | (1.428011) | (2.992281) | (4.305) | (3.923) | (0.38386) | |
Total Operating Expenses | 0.234559 | 1.775 | 1.524 | 7.944 | 14.35 | - | |
R&D Expenses | 0.000004 | 0.000001 | 0.000001 | 0.000001 | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0761) | (0.422406) | (0.500934) | (2.105) | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.22449) | (1.428) | (0.951) | (3.305) | 0.0561 | 0.0561 | |
Net Income | |||||||
Net Income | (0.349211) | (2.049) | (1.452) | (5.575) | (9.121) | (9.648583) | |
Supplemental | |||||||
EBIT | (0.273111) | (1.428425) | (2.992281) | (3.312643) | (3.923102) | (0.383743) | |
EBITDA | (0.269693) | (1.418) | (2.957669) | (3.268) | (3.694) | (0.061) | |