
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0981 | 0.23715 | 0.253668 | 0.220839 | 0.156569 | 0.141388 | |
COGS | 0.236514 | 0.466529 | 0.334838 | 0.11023 | 0.083 | 0.0749 | |
Gross Profit | (0.138) | (0.229) | (0.0812) | 0.110609 | 0.0736 | 0.0665 | |
Operating Expenses & Income | |||||||
Operating Income | (1.016) | (0.467) | (0.21638) | (0.154) | (0.151299) | (0.165593) | |
Total Operating Expenses | 0.877812 | 0.257039 | 0.162283 | 0.264955 | 0.224887 | 0.232046 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.501653 | 0.190759 | 0.0602 | 0.264955 | - | 0.135498 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.000813) | (0.000003) | (0.000003) | - | - | - | |
Net Income | |||||||
Net Income | (1.016) | (0.486) | (0.243) | (0.155) | (0.152299) | (0.165593) | |
Supplemental | |||||||
EBIT | (1.016) | (0.486723) | (0.243373) | (0.154456) | (0.151299) | - | |
EBITDA | (0.203) | (0.477) | (0.24) | (0.149) | (0.149006) | (0.1633) | |