
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 357.2 | 319.3 | 364.1 | 413.5 | 462.7 |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | - | - | - | - | - |
Total Operating Expenses | 245.7 | 253.5 | 282.7 | 336.4 | 408.6 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | - | - | - | - | - |
Earnings from Continuing Operations | |||||
Interest Expense | (2.545) | (2.559) | (2.559) | (2.556) | (2.567) |
Interest Income | 8.62 | 11 | 11.79 | 12.59 | 9.316 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 96.41 | 57.56 | 69.54 | 67.2 | 47.16 |
Supplemental | |||||
EBIT | - | 68.4 | 83.97 | 79.62 | 56.72 |
EBITDA | - | - | - | - | - |