

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 68.79 | 75.74 | 84.51 | 57.67 | 63.26 | 66.16 | |
COGS | 32.08 | 30.77 | 22.89 | 20.88 | 20.92 | 23.48 | |
Gross Profit | 36.71 | 44.97 | 61.62 | 36.8 | 42.34 | 42.68 | |
Operating Expenses & Income | |||||||
Operating Income | (188.5) | (203.6) | (142.3) | (110.4) | (70.22) | (55.81) | |
Total Operating Expenses | 225.2 | 248.5 | 204 | 147.2 | 112.6 | 98.5 | |
R&D Expenses | 128.9 | 134.9 | 106.1 | 56.88 | 11.9 | 9.241 | |
Selling General & Admin Expenses | 86.84 | 113.7 | 99.71 | 87.73 | 96.4 | 86.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (15.31) | (13.64) | (12.52) | (9.927) | (8.709) | (9.566) | |
Interest Income | 0.649 | 1.398 | 2.983 | 2.683 | 2.485 | 2.565 | |
Income Tax Expense | 0.473 | 0.449 | 0.521 | 0.312 | (0.62) | 4.342 | |
Net Income | |||||||
Net Income | (64.7) | (86.58) | (60.64) | (46) | 6.815 | 127.8 | |
Supplemental | |||||||
EBIT | (153) | (203) | (141.7) | (109) | (24.83) | 142.8 | |
EBITDA | (146.2) | (193.7) | (135.7) | (104.5) | (20.16) | 148 | |