

| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 0.13077 | 1.109348 | 2.494014 | 0.836711 | 1.310196 | |
COGS | 0.804757 | 4.138925 | 39.45 | 0.575527 | 4.185743 | |
Gross Profit | (0.673987) | (3.029577) | (36.95) | 0.261184 | (2.875547) | |
Operating Expenses & Income | ||||||
Operating Income | (12.63) | (30.36) | (46.69) | (32.21) | (35.29) | |
Total Operating Expenses | 11.95 | 27.33 | 9.738103 | - | - | |
R&D Expenses | - | 3.320003 | 2.031652 | 1.871711 | 1.385722 | |
Selling General & Admin Expenses | 10.53 | 21.48 | 30.35 | 20.5 | 16.71 | |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | (1.159176) | (1.369253) | (0.679081) | |
Interest Income | 0.042 | 0.0383 | 0.425587 | 0.326439 | 0.238271 | |
Income Tax Expense | (0.042) | (0.0383) | (12.97) | - | - | |
Net Income | ||||||
Net Income | (12.45) | (28.96) | (34.33) | (27.77) | (82.95) | |
Supplemental | ||||||
EBIT | (12.63) | (30.36) | (46.69) | (26.4) | (82.27) | |
EBITDA | (11.71) | (25.41) | (39.2) | (21.32) | (76.43) | |