

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,898.3 | 4,541 | 8,754 | 9,500 | 9,252 | 9,329 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 832.7 | 1,669 | 3,118 | 3,511 | 3,821 | 3,937 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (60.68) | (467) | (3,679) | (5,210) | (4,964) | (4,842) | |
Interest Income | 1,451 | 3,413 | 10,391 | 12,353 | 11,778 | 11,575 | |
Income Tax Expense | 154 | 264 | - | - | - | - | |
Net Income | |||||||
Net Income | 547.5 | 1,098 | 11,466 | 2,777 | 2,206 | 2,354 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |