

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 385.3 | 410.9 | 482.3 | 478.1 | 522.9 | 546 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 139.4 | 133.9 | 154.8 | 160.8 | 176.5 | 181.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (15.3) | (17.73) | (144.3) | (221.6) | (206.6) | (197.4) | |
Interest Income | 293.8 | 330 | 527 | 598.4 | 630 | 640.6 | |
Income Tax Expense | 34.56 | 32 | - | - | - | - | |
Net Income | |||||||
Net Income | 138.3 | 128.2 | 157.1 | 142.6 | 152.3 | 168.3 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |