
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5.574664 | 3.972286 | 5.774546 | 9.445129 | 3.84265 | 10.73 | |
COGS | 0.254609 | 0.417633 | 1.115533 | 1.410904 | 0.5694 | - | |
Gross Profit | 5.574664 | 3.972286 | 5.774546 | 9.445129 | 3.27325 | 9.047796 | |
Operating Expenses & Income | |||||||
Operating Income | 4.804861 | 2.979866 | 4.999666 | 8.643519 | 4.815614 | 9.81528 | |
Total Operating Expenses | 0.769803 | 21.34 | 0.77488 | 0.80161 | (1.542364) | (0.767484) | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.669533 | 0.979172 | 0.678286 | 0.778075 | 0.611424 | 0.678286 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.254609) | (0.417633) | (1.115533) | (1.410904) | (1.08214) | (1.628024) | |
Interest Income | 4.233309 | 3.972286 | 4.779273 | 5.36828 | 4.809511 | - | |
Income Tax Expense | 4.804861 | (0.417633) | (0.167895) | - | - | 1.624933 | |
Net Income | |||||||
Net Income | 4.804861 | (15.91) | 4.999666 | 8.643519 | 4.173387 | 9.173053 | |
Supplemental | |||||||
EBIT | 4.804861 | (15.91) | 4.999666 | - | - | - | |
EBITDA | 4.804861 | (18.89) | 4.999666 | 8.643519 | 4.815614 | 16.1 | |