

| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | (2.694) | (18.08) | (31.41) | 24.1 | (32.39) | 15.37 | |
COGS | - | - | - | - | - | - | |
Gross Profit | (2.694) | (18.08) | (31.41) | 24.1 | (32.39) | 15.37 | |
Operating Expenses & Income | |||||||
Operating Income | 4.538 | (12.03) | (26.6) | 27.94 | 11.2 | (24.5) | |
Total Operating Expenses | 6.563 | 6.365 | 5.357 | 6.399 | 5.686 | 5.686 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 6.072 | 5.174 | 5.06 | 4.547 | 6.006 | 6.006 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (14.5) | (12.41) | (10.16) | (10.24) | (10.92) | (10.92) | |
Interest Income | 52.57 | 34.99 | 19.08 | 23.55 | 25.98 | 25.98 | |
Income Tax Expense | 0.639 | 0.164 | (0.112) | (0.008) | 1.437 | 1.436 | |
Net Income | |||||||
Net Income | (9.896) | (24.61) | (36.65) | 17.71 | (39.51) | (39.51) | |
Supplemental | |||||||
EBIT | 5.241 | 41.91 | 23.22 | 27.94 | 11.2 | - | |
EBITDA | 4.538 | (12.03) | (26.6) | 27.94 | 59.82 | 10.97 | |