
| 2020 | 2021 | 2022 | 2023 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0522 | 0.0451 | 0.0445 | 0.0614 | - | - | |
COGS | 0.0258 | 0.002705 | 0.002669 | 0.15278 | - | - | |
Gross Profit | 0.0264 | 0.0424 | 0.0418 | (0.0914) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.0556) | (0.787) | (1.044) | (0.427) | (0.0923) | (0.127245) | |
Total Operating Expenses | 0.0819 | 0.829731 | 1.044 | 0.335903 | 0.0923 | 0.118413 | |
R&D Expenses | - | - | 0.204667 | - | - | - | |
Selling General & Admin Expenses | 0.085 | 0.826634 | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.48864) | (1.255) | (2.389) | (0.165889) | (0.0253) | (0.298853) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | 0.20932 | 0.001249 | - | - | |
Net Income | |||||||
Net Income | (0.544186) | (2.178) | (3.871) | (0.537) | (1.320619) | (1.35876) | |
Supplemental | |||||||
EBIT | (0.0555) | (0.923) | (1.272485) | (0.37) | - | - | |
EBITDA | 0.003096 | (0.138736) | (1.044) | (0.21722) | (0.0923) | (0.127245) | |