
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.528419 | 1.077871 | 3.049658 | 5.853401 | 7.05165 | 12.91 | |
COGS | 1.121608 | 37.49 | 0.236717 | 0.464426 | 45.08 | 45.56 | |
Gross Profit | 0.40681 | (36.42) | 2.812941 | 5.388975 | (38.02) | (32.65) | |
Operating Expenses & Income | |||||||
Operating Income | (32.18) | (45.98) | (46.61) | (29.22) | (57.38) | (86.63) | |
Total Operating Expenses | 32.59 | 30.44 | 49.42 | 34.61 | 19.35 | 53.97 | |
R&D Expenses | 4.735662 | 11.4 | 0.694498 | 2.507511 | 0.144209 | 2.651782 | |
Selling General & Admin Expenses | 29.76 | 34.73 | 28.75 | 34.8 | 41.95 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.260307) | (0.44094) | (0.26396) | (0.008656) | (2.722179) | (2.829129) | |
Interest Income | 0.134247 | 0.911349 | 1.23728 | 0.33542 | 4.474467 | - | |
Income Tax Expense | 0.0626 | 0.484833 | 0.0484 | 0.0871 | (5.78968) | (5.690298) | |
Net Income | |||||||
Net Income | (35.65) | (47.19) | (35.98) | (30.07) | (204.1) | (234.4) | |
Supplemental | |||||||
EBIT | (53.28) | (66.85) | (35.92) | (47.5) | (57.38) | (104.9) | |
EBITDA | (51.11) | (63.1) | (31.86) | (42.17) | (51.93) | (93.85) | |