
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 18.04 | 3.129 | 20.72 | 0.037 | 85.21 | 92.01 | |
COGS | 3.02 | 3.88 | 97.1 | 141.3 | 7.625 | 53.36 | |
Gross Profit | 18.04 | 3.129 | (76.37) | (141.3) | 77.58 | 38.65 | |
Operating Expenses & Income | |||||||
Operating Income | (71.33) | (110) | (112.9) | (187.8) | (159.5) | (197.1) | |
Total Operating Expenses | 89.37 | 113.2 | 36.49 | 46.58 | 237.1 | 235.8 | |
R&D Expenses | 61.36 | 80.25 | 97.1 | 141.3 | 195.7 | 240.3 | |
Selling General & Admin Expenses | 28.01 | 32.91 | 36.49 | 46.58 | 49.06 | 48.81 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3.036) | (6.418) | - | - | - | - | |
Interest Income | 0.137 | 2.573 | 9.169 | 27.05 | 19.48 | 13.9 | |
Income Tax Expense | (3.02) | (6.418) | 5.581105 | - | - | - | |
Net Income | |||||||
Net Income | (68.3) | (101.1) | (100.8) | (160.9) | (140.1) | (179.2) | |
Supplemental | |||||||
EBIT | (71.33) | (110) | (100.8) | (160.9) | (140.1) | (192.3) | |
EBITDA | (68.31) | (106.2) | (96.63) | (154.2) | (132.5) | (184.9) | |