
| 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 10,084 | 9,424 | 8,887 | 8,696 |
COGS | 6,448 | 6,150 | 6,120 | 6,162.5 |
Gross Profit | 3,636 | 3,274 | 2,767 | 2,533.5 |
Operating Expenses & Income | ||||
Operating Income | 1,894 | 1,753 | 1,339 | 713.5 |
Total Operating Expenses | 1,742 | 1,521 | 1,428 | 1,820 |
R&D Expenses | - | - | - | - |
Selling General & Admin Expenses | - | - | - | - |
Earnings from Continuing Operations | ||||
Interest Expense | - | - | - | (12) |
Interest Income | 187 | 330 | - | 94 |
Income Tax Expense | 509 | 505 | 368 | 201.5 |
Net Income | ||||
Net Income | 1,581 | 1,574 | 1,079 | 583.5 |
Supplemental | ||||
EBIT | 2,090 | 2,079 | 1,447 | 1,077 |
EBITDA | 2,477 | 2,483 | 1,863 | 1,604 |