
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0153 | 0.0556 | 0.13482 | 0.210402 | 0.298352 | 0.352807 | |
Gross Profit | (0.0903) | (0.0556) | (0.135) | (0.210402) | (0.298352) | (0.352807) | |
Operating Expenses & Income | |||||||
Operating Income | (5.539) | (8.279) | (21.46) | (23.19) | (28.71) | (44.42) | |
Total Operating Expenses | 5.524 | 8.224 | 21.46 | 23.19 | 28.41 | 44.06 | |
R&D Expenses | - | - | - | - | - | 1.79447 | |
Selling General & Admin Expenses | 5.192329 | 8.054 | 3.23 | 3.18 | 6.240494 | 8.068441 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0209) | - | - | - | - | - | |
Interest Income | - | 0.202565 | 0.863214 | 0.90706 | 0.914231 | 2.370979 | |
Income Tax Expense | 0.0209 | (0.173) | - | - | - | - | |
Net Income | |||||||
Net Income | (5.477) | (21.33) | (20.5) | (22.55) | (27.87) | (38.49) | |
Supplemental | |||||||
EBIT | (5.45528) | (21.33) | (20.5) | (23.4) | (28.71) | (44.42) | |
EBITDA | (5.44) | (21.28) | (20.36) | (23.19) | (28.41) | (44.06) | |