
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.16969 | 0.247333 | 3.592298 | 20.15 | - | - | |
Gross Profit | (0.16969) | (0.247333) | (3.592298) | (20.15) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (46.79) | (24.47) | (23.98) | (43.72) | (43.32) | (41.71) | |
Total Operating Expenses | 46.79 | 24.47 | 23.98 | 23.57 | 43.32 | 30.83 | |
R&D Expenses | 0.0917 | 0.174667 | 0.0301 | - | - | - | |
Selling General & Admin Expenses | 37.72 | 16.91 | 15.29 | 14.44 | 12.1 | 12.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.004139) | (4.569333) | (4.144548) | (6.455) | (0.018) | (0.018) | |
Interest Income | 0.002069 | 0.764667 | 0.168483 | 0.103 | 0.444 | 0.444 | |
Income Tax Expense | (0.771194) | 4.600667 | 4.613893 | 0.179 | - | - | |
Net Income | |||||||
Net Income | (46.02) | (20.42) | (41.46) | (31.55) | (42.91) | (42.91) | |
Supplemental | |||||||
EBIT | (46.01) | (15.85) | (37.32) | (24.92) | (43.32) | - | |
EBITDA | (45.85) | (15.61) | (33.75) | (4.974) | (21.96) | - | |