
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.003 | 0.162 | 0.393 | 3.51 | 0.177 | - | |
COGS | - | 1.004999 | - | 1.113 | 1.136 | - | |
Gross Profit | 0.003 | 0.162 | 0.393 | 3.51 | (0.959) | (2.91) | |
Operating Expenses & Income | |||||||
Operating Income | (4.021) | (4.144) | (3.176) | (3.819999) | (5.806) | (8.577999) | |
Total Operating Expenses | 4.024 | 5.798 | 3.569 | 7.329999 | 4.847 | 5.667999 | |
R&D Expenses | - | 2.337 | 3.5 | 4.099999 | - | 4.099999 | |
Selling General & Admin Expenses | 4.024 | 4.306 | 3.569 | 3.23 | - | 4.622 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | (0.179) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (4.021) | (5.636) | (4.607) | 0.28 | (5.806) | (5.526) | |
Supplemental | |||||||
EBIT | (4.021) | (4.144) | (3.176) | 0.28 | (5.806) | (4.478) | |
EBITDA | (4.018) | (4.139) | (3.169) | 0.284 | (5.805) | (4.472) | |