
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.17 | 1.535 | 21.25 | 47.54 | 44.64 | 59.22 | |
COGS | - | 0.086 | 1.259 | 3.184 | 3.764 | 3.715 | |
Gross Profit | - | 1.449 | 19.99 | 44.35 | 40.88 | 55.51 | |
Operating Expenses & Income | |||||||
Operating Income | (17.22) | (22.74) | (13.06) | 2.479 | (6.346) | (1.163) | |
Total Operating Expenses | 17.22 | 24.19 | 33.05 | 41.88 | 47.22 | 56.67 | |
R&D Expenses | 4.981 | 3.531 | 0.056 | 0.307 | 0.25 | 0.216 | |
Selling General & Admin Expenses | 12.24 | 17.72 | 20.59 | 23.05 | 28.29 | 23.02 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.126) | (0.978) | (3.394) | (4.069) | (2.08) | (0.904) | |
Interest Income | 0.054 | 0.195 | 0.479 | 1.682 | 0.787 | 1.006 | |
Income Tax Expense | 0.11 | 1.125 | 0.000001 | 0.365 | 0.106 | 0.148 | |
Net Income | |||||||
Net Income | (17.35) | (23.71) | (16.05) | (0.436) | (9.741) | (3.251) | |
Supplemental | |||||||
EBIT | (17.24) | (22.74) | (12.65) | 3.998 | (7.555) | (2.48) | |
EBITDA | (17.22) | (22.59) | (12.36) | 4.798 | (7.452) | (2.376) | |