
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.624552) | (0.580894) | (0.571136) | (0.704796) | (1.288887) | (1.534968) | |
Total Operating Expenses | 0.624552 | 0.580894 | 0.571136 | 0.704796 | 1.288887 | 1.534968 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.624552 | 0.580894 | 0.537697 | 0.671823 | 1.250906 | 1.46403 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.360463) | (0.454455) | (0.539281) | (0.69823) | (0.838412) | (0.72307) | |
Interest Income | - | - | - | - | - | 0.0781 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 3.095112 | (1.059907) | 0.0516 | (4.677584) | (87.51) | (102.3) | |
Supplemental | |||||||
EBIT | (0.599194) | (0.557034) | - | - | - | - | |
EBITDA | 3.455574 | (0.605452) | - | - | - | - | |