
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.000032 | 0.000028 | 0.0255 | - | - | - | |
Gross Profit | (0.000032) | (0.000028) | (0.0255) | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.624552) | (0.580894) | (0.571136) | (0.704795) | (1.287835) | (2.33056) | |
Total Operating Expenses | 0.624552 | 0.580894 | 0.545655 | 0.704795 | 1.287835 | 2.33056 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.624552 | 0.580894 | 0.383631 | 0.000475 | 1.250906 | 1.806653 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.360463) | (0.454455) | (0.539281) | (0.000698) | (0.837727) | (0.500275) | |
Interest Income | - | - | - | - | - | 0.418335 | |
Income Tax Expense | (0.000001) | 0.453897 | (0.000538) | - | - | - | |
Net Income | |||||||
Net Income | 3.095112 | (1.059907) | 0.0516 | (0.004677) | (87.43) | (95.32) | |
Supplemental | |||||||
EBIT | (0.624552) | (0.580894) | 0.0532 | (0.000671) | (86.67) | (94.76) | |
EBITDA | (0.624552) | (0.580894) | 0.590879 | 0.032 | (1.287835) | (90.38) | |