
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 7,551 | 8,515 | 9,148 | 9,627 | 9,827 |
COGS | 1,197 | 1,047 | 1,115 | 1,124 | - |
Gross Profit | 6,354 | 7,468 | 8,033 | 8,503 | - |
Operating Expenses & Income | |||||
Operating Income | 429 | 590 | 901 | 967 | 427 |
Total Operating Expenses | 7,122 | 7,925 | 8,247 | 8,660 | - |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 2,152 | 2,335 | 2,471 | 2,638 | - |
Earnings from Continuing Operations | |||||
Interest Expense | (354) | (467) | (477) | (438) | - |
Interest Income | 112 | 250 | 212 | 147 | - |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 188 | 341 | 3,239 | 888 | - |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |