

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 11,646.2 | 21,278.8 | 40,416.1 | 152,766.2 | 103,200.7 | 114,382.9 | |
COGS | 6,279.2 | 11,259.5 | 20,818 | 89,192.5 | 66,959.2 | 94,908.2 | |
Gross Profit | 5,366.9 | 10,019.3 | 19,598.1 | 63,573.7 | 38,426.6 | 21,659.8 | |
Operating Expenses & Income | |||||||
Operating Income | 2,770.3 | 5,491.4 | 9,627.3 | 22,427.3 | 8,514.5 | (9,389.6) | |
Total Operating Expenses | 8,875.9 | 15,787.4 | 30,788.8 | 130,338.9 | 96,871.3 | 125,957.5 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 866.3 | 1,726.7 | 4,082.9 | 42,440.3 | 9,918.5 | 20,827.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (381.1) | (657.8) | (2,118.6) | (17,636.6) | (10,971.2) | (15,818.2) | |
Interest Income | 949.1 | 1,910.5 | 9,086.8 | 48,260.4 | 10,441.1 | 10,603.5 | |
Income Tax Expense | 2,020.9 | 4,039.8 | 3,854 | - | - | - | |
Net Income | |||||||
Net Income | 1,507.3 | 2,754.9 | 4,633.2 | 6,377.2 | (1,244.2) | (15,253.9) | |
Supplemental | |||||||
EBIT | 4,790.5 | 11,694.3 | 9,577.2 | - | - | - | |
EBITDA | 3,434.3 | 5,868.9 | - | - | - | - | |