
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,522.4 | 4,090.1 | 4,919.3 | 5,402.4 | 5,716.6 | 5,897 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | 794.1 | 1,391.1 | 1,656.3 | 1,846.4 | 1,809.5 | 1,789 | |
Total Operating Expenses | - | - | 3,263 | 3,556 | 3,907.1 | 4,108 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1,377.4 | 1,480.1 | 1,735.6 | 1,924.1 | 2,104.9 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (32.97) | (23.79) | (39.7) | (43.92) | (42.52) | - | |
Interest Income | 97.33 | 83.1 | 95.09 | 265 | 261.9 | 296.5 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 965.7 | 1,503.7 | 1,866.7 | 1,940.3 | 2,054.3 | 2,039.1 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |