

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0391 | 0.039 | 0.0391 | 0.026 | - | - | |
Gross Profit | (0.0391) | (0.039) | (0.0391) | (0.026) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.652) | (0.384102) | (0.283) | (0.268362) | (0.248547) | (0.17871) | |
Total Operating Expenses | 0.671077 | 0.416078 | 0.436033 | 0.268362 | 0.248547 | 0.17871 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.608961 | 0.354026 | 0.318138 | 0.289865 | 0.122573 | 0.0836 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.004889) | (0.003508) | (0.004889) | (0.001052) | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.004889 | 0.0304 | (0.000005) | - | - | - | |
Net Income | |||||||
Net Income | (0.853) | (0.431685) | (0.59) | (0.314) | (0.243664) | (0.190026) | |
Supplemental | |||||||
EBIT | (0.829) | (0.42311) | (0.322) | (0.294) | (0.243863) | - | |
EBITDA | (0.789885) | (0.384102) | (0.282885) | (0.26803) | (0.248547) | - | |