

| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 60.75 | 70.87 | 69.58 | 130.5 | 123.4 | 85.27 | |
COGS | 82.02 | 78.6 | 85.22 | 160.1 | 133.9 | 111.7 | |
Gross Profit | (21.27) | (7.725) | (15.64) | (29.57) | (10.54) | (26.46) | |
Operating Expenses & Income | |||||||
Operating Income | (66.93) | (39.17) | (64.9) | (143.7) | (136.1) | (153.8) | |
Total Operating Expenses | 127.7 | 110 | 134.5 | 274.2 | 259.5 | 239.1 | |
R&D Expenses | 13.79 | 4.797 | 11.31 | 34.53 | 61.02 | 61.82 | |
Selling General & Admin Expenses | 31.87 | 26.64 | 37.95 | 79.62 | 64.53 | 65.55 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (10.62) | (15.29) | (7.363) | (6.394) | (7.247) | (9.489) | |
Interest Income | - | - | 0.034 | 3.386 | 15.79 | 15.46 | |
Income Tax Expense | 0.109 | 0.046 | 0.002 | 0.819 | 0.581 | - | |
Net Income | |||||||
Net Income | (77.57) | (89.11) | (101.1) | (142.7) | (107.6) | (115) | |
Supplemental | |||||||
EBIT | (46.63) | (36.75) | (59.88) | (141.9) | (133.7) | - | |
EBITDA | (54.48) | (54.39) | (73.79) | (140) | - | - | |