

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.168 | 0.235 | 0.479 | 0.486 | 0.135 | 0.279 | |
Gross Profit | (0.168) | (0.235) | (0.479) | (0.486) | (0.135) | (0.279) | |
Operating Expenses & Income | |||||||
Operating Income | 15.09 | 0.711 | (9.599) | (7.79) | (15.69) | (16.9) | |
Total Operating Expenses | 8.693 | 7.181 | 9.599 | 7.304 | 15.56 | 16.62 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 7.733 | 5.634 | 5.988 | 5.456 | 6.908 | 7.647 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.422) | (17.3) | - | - | - | - | |
Interest Income | 0.422 | 4.221 | 0.941 | 2.516 | 3.382 | 24.52 | |
Income Tax Expense | 29.39 | (0.309) | (1.576) | (2.047) | (1.442) | (0.885) | |
Net Income | |||||||
Net Income | (61.88) | (15.29) | (7.036) | (15.31) | (77.92) | (72.48) | |
Supplemental | |||||||
EBIT | (9.925) | (7.228) | (7.076) | (17.97) | (9.268) | (10.47) | |
EBITDA | (9.605) | (6.817) | (6.597) | (17.48) | (8.819) | (10.04) | |