
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 11.61 | 12.53 | 12.02 | 11.88 | 12.44 | 12.99 | |
COGS | - | - | - | - | - | - | |
Gross Profit | 11.61 | 12.53 | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | 3.618 | 4.108 | - | - | - | - | |
Total Operating Expenses | 0.444 | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 6.551 | 5.33 | 5.539 | 5.239 | 5.547 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.989) | (0.979) | (4.515) | (5.181) | (3.542) | (3.248) | |
Interest Income | 11.36 | 12.44 | 15.53 | 16.04 | 14.91 | 15.13 | |
Income Tax Expense | 0.646 | 0.787 | - | - | - | - | |
Net Income | |||||||
Net Income | 1.983 | 2.342 | 1.509 | 2.393 | 2.609 | 2.82 | |
Supplemental | |||||||
EBIT | 3.618 | 4.108 | - | - | - | - | |
EBITDA | 3.911 | 4.457 | - | - | - | - | |