

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 15,541.5 | 20,246.3 | 19,053.5 | 25,803.1 | 28,445.5 | 30,744.2 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | 15,349.9 | 16,799.5 | 17,789.9 | 19,894.8 | 22,807 | 24,382.7 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1,991.9 | 2,311.8 | 1,003.7 | - | - | 3,474.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (373.7) | (403.2) | (334.2) | (510) | (649) | (783.6) | |
Interest Income | 604.1 | 502.8 | 709.9 | 1,896.2 | 2,511.9 | 3,009.8 | |
Income Tax Expense | 162.3 | 569.7 | 313.8 | - | - | - | |
Net Income | |||||||
Net Income | 171.5 | 2,668.8 | 846.7 | 4,381.8 | 3,874.9 | 4,686.3 | |
Supplemental | |||||||
EBIT | 431.4 | 3,709.8 | 799.3 | - | - | - | |
EBITDA | - | - | - | - | - | - | |