

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 20,246.3 | 19,053.5 | 25,803.1 | 26,964.2 | 30,405.4 | 29,894.9 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | 16,799.5 | 17,789.9 | 19,894.8 | 21,325.7 | 23,965.1 | 23,571.7 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2,311.8 | 1,003.7 | - | 5,308.2 | 6,805 | 4,617.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (403.2) | (334.2) | (510) | (649) | (821.9) | (854.8) | |
Interest Income | 502.8 | 709.9 | 1,896.2 | 1,196.7 | 1,284.5 | 1,774.2 | |
Income Tax Expense | 569.7 | 313.8 | - | - | - | - | |
Net Income | |||||||
Net Income | 2,668.8 | 846.7 | 4,381.8 | 3,874.9 | 4,772.4 | 4,478.4 | |
Supplemental | |||||||
EBIT | 3,709.8 | 799.3 | 6,418.3 | 6,287.5 | 7,262.2 | 7,178 | |
EBITDA | - | - | - | - | - | - | |