
| 2022 | 2023 | 2024 | 2025 | 2026 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | - | - | - | - | - |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | (3.482612) | (3.885431) | (24.07) | (19.61) | (26.19) |
Total Operating Expenses | - | - | - | - | - |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 2.171015 | 1.788699 | 12.4 | 14.43 | 20.55 |
Earnings from Continuing Operations | |||||
Interest Expense | - | - | (0.863) | (1.035) | (0.595) |
Interest Income | 0.0165 | 0.146202 | 0.786 | 2.973 | 6.615 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (3.164052) | (3.478783) | (22.45) | (11.36) | (23.62) |
Supplemental | |||||
EBIT | - | (3.885431) | (23) | (9.833) | (26.35) |
EBITDA | - | (3.63301) | (21.65) | (8.072) | (24.54) |