

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.214099 | 0.318401 | 0.299 | 0.156 | 0.135 | 0.128 | |
Gross Profit | (0.214099) | (0.318401) | (0.299) | (0.156) | (0.135) | (0.128) | |
Operating Expenses & Income | |||||||
Operating Income | (11.29) | (10.05) | (7.033) | (7.789) | (9.268) | (10.47) | |
Total Operating Expenses | 11.29 | 10.05 | 7.033 | 7.789 | 9.268 | 10.47 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 9.854935 | 8.863756 | 6.955 | 6.791 | 7.928 | 9.05 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.537797 | 0.357694 | 0.941 | 1.178 | 3.382 | 3.836 | |
Income Tax Expense | - | (0.418664) | - | - | - | - | |
Net Income | |||||||
Net Income | (48.87) | (22.06) | (7.036) | (15.31) | (77.92) | (72.48) | |
Supplemental | |||||||
EBIT | (12.65) | (9.591337) | (7.033) | (7.789) | (9.268) | (10.47) | |
EBITDA | (10.88) | (9.491074) | (6.554) | (7.303) | (8.819) | (10.04) | |