
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 89.9 | (3.816254) | (23.82) | 359.7 | 223.8 |
COGS | - | - | - | - | - |
Gross Profit | 89.9 | (3.816254) | (23.82) | 359.7 | 223.8 |
Operating Expenses & Income | |||||
Operating Income | 87.31 | (7.282871) | (27.28) | 356.2 | 220 |
Total Operating Expenses | 2.594124 | 3.466617 | 3.458197 | 3.45671 | 3.791289 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 1.420647 | 1.182685 | 0.756696 | 0.842875 | 0.767554 |
Earnings from Continuing Operations | |||||
Interest Expense | - | - | - | - | - |
Interest Income | - | 0.937005 | 3.224256 | 3.066783 | 2.904408 |
Income Tax Expense | (0.236558) | (0.228485) | (0.167895) | - | - |
Net Income | |||||
Net Income | 87.31 | (7.282871) | (27.28) | 356.2 | 220 |
Supplemental | |||||
EBIT | 87.31 | (7.282871) | (27.44) | - | - |
EBITDA | 87.31 | (7.282871) | (27.28) | - | 220 |