
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0385 | 0.0328 | 0.0253 | 0.02 | 0.0187 | 0.022 | |
Gross Profit | (0.0385) | (0.0328) | (0.0253) | (0.02) | (0.0187) | (0.022) | |
Operating Expenses & Income | |||||||
Operating Income | (5.277193) | (3.617544) | (3.134382) | (2.123631) | (5.185397) | (6.944204) | |
Total Operating Expenses | 5.246376 | 3.584776 | 3.134382 | 2.123631 | 5.185397 | 6.944204 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.283504 | 0.606769 | 1.031596 | 0.886168 | 1.388085 | 1.796138 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.007714 | - | - | - | - | - | |
Net Income | |||||||
Net Income | (5.288157) | (3.58168) | (3.136897) | (2.120378) | (5.199844) | (6.989391) | |
Supplemental | |||||||
EBIT | (5.277193) | (3.617544) | - | - | - | - | |
EBITDA | (5.238662) | (3.584776) | - | - | - | - | |