

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0491 | 0.0444 | 0.0253 | 0.02 | 0.0187 | 0.0251 | |
Gross Profit | (0.0491) | (0.0444) | (0.0253) | (0.02) | (0.0187) | (0.0251) | |
Operating Expenses & Income | |||||||
Operating Income | (6.735085) | (4.90141) | (3.134382) | (2.123631) | (5.185397) | (8.75051) | |
Total Operating Expenses | 6.735085 | 4.90141 | 3.134382 | 2.123631 | 5.185397 | 8.75051 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.71633 | 0.918279 | 1.031596 | 0.886168 | 1.388085 | 1.822468 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (6.739227) | (4.852818) | (3.136897) | (2.120378) | (5.199844) | (8.863885) | |
Supplemental | |||||||
EBIT | (6.384145) | (4.648245) | (3.134382) | (2.123631) | (5.185397) | (8.75051) | |
EBITDA | (6.685982) | (4.857013) | (3.134382) | (2.103675) | (5.166675) | (8.725388) | |