
| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 630.8 | 340.2 | 254.4 | 285.5 | 270.6 | |
COGS | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | |
Operating Expenses & Income | ||||||
Operating Income | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 19.51 | 16.2 | 47.54 | 34.56 | 18.59 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (28.12) | (27.4) | (25.32) | (13.78) | (17.78) | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | 75.3 | - | - | - | - | |
Net Income | ||||||
Net Income | 456.5 | 237.4 | 136.6 | 146.3 | 223.5 | |
Supplemental | ||||||
EBIT | 605.4 | - | - | - | - | |
EBITDA | - | - | - | - | - | |