
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 628.6 | 340.2 | 254.4 | 285.5 | 270.6 |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | - | - | - | - | - |
Total Operating Expenses | - | - | - | - | - |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 17.34 | 16.2 | 47.54 | 34.56 | 18.59 |
Earnings from Continuing Operations | |||||
Interest Expense | (28.12) | (27.4) | (25.32) | (13.78) | (17.78) |
Interest Income | - | - | - | - | - |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 456.5 | 237.4 | 136.6 | 146.3 | 223.5 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |