

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.982397) | (1.158875) | (0.419902) | (1.850444) | (1.370294) | (1.870814) | |
Total Operating Expenses | 1.069442 | 1.268979 | 0.781219 | 1.850444 | 1.370294 | 1.870814 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.920391 | 1.090219 | 0.591233 | 0.535789 | 0.499371 | 0.335572 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0171) | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.10218) | (0.126454) | 0.132832 | - | - | - | |
Net Income | |||||||
Net Income | (0.886999) | (1.33273) | (0.991201) | (1.569793) | (1.381466) | (1.720911) | |
Supplemental | |||||||
EBIT | (1.188694) | (1.395433) | (0.648387) | - | - | - | |
EBITDA | (0.982397) | (1.158875) | (0.419902) | - | - | - | |