
| 2020 | 2021 | 2022 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 143.4 | 93.83 | 228.9 | 153.9 | 218.9 |
COGS | 159.5 | 70.89 | 93.7 | 99.39 | 114.6 |
Gross Profit | (16.05) | 22.94 | 135.2 | 54.49 | 104.4 |
Operating Expenses & Income | |||||
Operating Income | (65.11) | 13.37 | 127.2 | 42.8 | 86.66 |
Total Operating Expenses | - | - | - | - | - |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 4.827 | 3.515 | 2.298 | 2.224 | 1.269 |
Earnings from Continuing Operations | |||||
Interest Expense | (1.992) | (2.999) | (0.61) | (0.877) | (0.566) |
Interest Income | 0.441 | 1.886 | 1.504 | 7.089 | 9.837 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (80.34) | 88.25 | 183.9 | 14.59 | 102.3 |
Supplemental | |||||
EBIT | (71.41) | - | - | - | - |
EBITDA | (71.41) | 30.76 | 139.2 | - | - |