

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 176.3 | 235.3 | 140.7 | 46.8 | 29.62 | (118.1) | |
COGS | 8.869 | 12.87 | 20.28 | 3.962 | 15.56 | (20.39) | |
Gross Profit | 167.4 | 222.4 | 120.5 | 42.84 | 14.06 | (97.71) | |
Operating Expenses & Income | |||||||
Operating Income | (191.9) | (288.5) | (301) | (322.7) | (150.4) | (124) | |
Total Operating Expenses | 359.3 | 511 | 421.5 | 365.6 | 164.5 | 26.33 | |
R&D Expenses | 252.9 | 387 | 296.8 | 266.5 | 95.69 | 17.73 | |
Selling General & Admin Expenses | 106.4 | 123.9 | 124.7 | 125 | 49.33 | 33.78 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.402) | (2.153) | (1.44) | (8.095) | (8.247) | (8.566) | |
Interest Income | 5.553 | - | 7.596 | 8.908 | 5.296 | 1.834 | |
Income Tax Expense | 0.36 | 0.347 | 0.358 | (0.252) | (0.269) | (213.9) | |
Net Income | |||||||
Net Income | (189.3) | (291) | (293.7) | (284.2) | (47.58) | 215.7 | |
Supplemental | |||||||
EBIT | (186.3) | (288.5) | (293.4) | (315.1) | (145.1) | (128.8) | |
EBITDA | (164.3) | (273.7) | (282.8) | (305.2) | (142.4) | (127.7) | |