

| 2020 | 2021 | 2022 | 2023 | 2024 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 0.419794 | 0.455882 | 1.048601 | 2.907556 | 0.492003 | |
COGS | 0.380857 | 0.355026 | 0.805523 | 0.842985 | 0.391259 | |
Gross Profit | 0.0389 | 0.100857 | 1.048601 | 2.064571 | 0.100744 | |
Operating Expenses & Income | ||||||
Operating Income | (9.843709) | (9.298243) | (9.100384) | (7.040313) | (5.988815) | |
Total Operating Expenses | - | - | - | - | - | |
R&D Expenses | 2.70049 | 1.708695 | 1.443859 | 2.39742 | 0.993172 | |
Selling General & Admin Expenses | 5.355816 | 5.114269 | 10.15 | 4.203781 | 3.567371 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.0342) | (0.0411) | (0.447106) | (1.204806) | (0.920144) | |
Interest Income | 0.0106 | 0.002523 | 0.003446 | 0.0596 | 0.0379 | |
Income Tax Expense | - | - | - | - | - | |
Net Income | ||||||
Net Income | (7.590681) | (8.397615) | (7.273851) | (8.13256) | (5.748774) | |
Supplemental | ||||||
EBIT | (8.013157) | (8.379641) | (9.100384) | (6.988306) | - | |
EBITDA | (7.344534) | (8.175211) | - | (6.670102) | - | |