
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 55,521.6 | 106,658.2 | 21,523.7 | 18,682.6 | 15,118.6 | 14,401.5 | |
COGS | 35,813.7 | 83,115.6 | 16,861.1 | 15,787.6 | 12,723.5 | 12,416 | |
Gross Profit | 19,707.9 | 23,542.5 | 4,662.6 | 2,895 | 2,395.1 | 1,985.9 | |
Operating Expenses & Income | |||||||
Operating Income | 15,176.5 | 14,868 | 3,051.4 | 1,130.2 | 1,574.7 | 821.2 | |
Total Operating Expenses | 4,487.2 | 8,674.6 | 1,611.2 | 1,764.8 | 820.4 | 1,164.7 | |
R&D Expenses | 2,602.5 | 3,609.6 | 596.8 | 604.8 | 386.5 | 312.8 | |
Selling General & Admin Expenses | 377.4 | 454.8 | 108.8 | 105.7 | 85.79 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (575.1) | (2,337.5) | (590.7) | (569.8) | (505.3) | (492.8) | |
Interest Income | 237.8 | 409.1 | 102.6 | 126 | 78.54 | - | |
Income Tax Expense | 1,658.6 | 207.6 | 288.8 | 112.4 | 85.37 | 13.75 | |
Net Income | |||||||
Net Income | 13,508.3 | 14,644.2 | 2,759.7 | 1,006.6 | 955.3 | 352.4 | |
Supplemental | |||||||
EBIT | 15,726.7 | 17,185.2 | 3,642.5 | 1,698.3 | 1,574.7 | - | |
EBITDA | 19,192.6 | 26,222.5 | 5,476 | 3,713.2 | 3,543 | 1,357.8 | |