
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 4,574 | 5,149 | 10,245 | 9,991 | 12,643 |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | - | - | - | - | - |
Total Operating Expenses | - | - | - | - | - |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 532 | 342 | 135 | 399 | 359 |
Earnings from Continuing Operations | |||||
Interest Expense | (10,456) | (26,085) | (52,825) | (48,672) | (47,415) |
Interest Income | 14,704 | 32,640 | 61,348 | 61,507 | 59,214 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 2,745 | 1,811 | 6,663 | 6,597 | 8,849 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |