
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 8,373.4 | 957.6 | 982 | 924.9 | 907 | 1,782.6 | |
COGS | 4,356.9 | 467.7 | 497.2 | 470.5 | 457.9 | 873.6 | |
Gross Profit | 4,016.5 | 489.9 | 484.9 | 454.3 | 449 | 909 | |
Operating Expenses & Income | |||||||
Operating Income | (167.4) | (18.43) | 18.17 | 220.5 | 6.118595 | 228.5 | |
Total Operating Expenses | 2,229 | 280.9 | 466.7 | 233.8 | 443.2 | 604.1 | |
R&D Expenses | 1,489.6 | 187.2 | 174 | 166 | 173 | 323.7 | |
Selling General & Admin Expenses | 692.3 | 94.86 | 75.53 | 64.26 | 69.37 | 136.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.317794) | (0.318) | (0.163) | (0.115) | (0.079) | (0.123053) | |
Interest Income | 56.93 | 8.632 | 13.62 | 12.45 | 9.45 | - | |
Income Tax Expense | (2.230114) | 119.5 | (1.709) | (1.584) | 2.595403 | (0.449333) | |
Net Income | |||||||
Net Income | 339.1 | 34.75 | 59.76 | 47.86 | 29.8 | 66.05 | |
Supplemental | |||||||
EBIT | 338.2 | 154.5 | 58.21 | 46.39 | 6.118595 | 33.62 | |
EBITDA | 516.5 | 177.4 | 78.18 | 61.72 | 19.56 | 60.43 | |